Главная Учебники - Разные НАК „НАФТОГАЗ УКРАЇНИ“. Річний звіт англійською (2017 рік)
поиск по сайту правообладателям
|
|
содержание .. 12 13 14 15 ..
FINANCIAL STATEMENTS ANNUAL REPORT 2017 213 212 PUBLIC JOINT STOCK COMPANY “NATIONAL JOINT STOCK COMPANY “NAFTOGAZ OF UKRAINE” CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2017 In millions of Ukrainian hryvnias Note 2017 2016 (as restated, Note 3) CASH FLOWS FROM OPERATING ACTIVITIES Profit before income tax 52,751 18,485 Adjustments for: 39,824 24,068 Loss on disposal of property, plant and equipment 132 406 Impairment of property, plant and equipment 19 3,399 1,231 Write down of inventories 9 1,903 1,905 Net movement in provision for trade accounts receivable and 19 12,613 24,656 Net result of Gas Sales and Gas Transit Arbitrations (12,597) – Change in provisions 15 (834) 12,067 Write off of accounts payable and other current liabilities (48) (101) Share of after-tax results of associates and joint-ventures 7 47 99 Foreign exchange loss 1,043 5,790 Finance costs, net 6,704 3,668 Operating cash flows before working capital changes 104,937 92,274 (Increase)/decrease in other non-current assets (338) 554 Increase in inventories (10,749) (18,616) Increase in trade accounts receivable (24,981) (31,249) Decrease in prepayments made and other current assets 2,277 8,623 Increase/(decrease) in other long-term liabilities 8 (106) Provisions paid or used 15 (1,581) (873) Increase/(decrease) in trade accounts payable 18,702 (4,042) (Decrease)/increase in advances received and other current liabilities (5,199) 7,080 Cash generated from operations 83,076 53,645 Income taxes paid (13,719) (7,522) Interest received 1,244 1,182 Net cash generated by operating activities 70,601 47,305 CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property, plant and equipment and intangible assets (14,438) (7,680) Proceeds from sale of property, plant and equipment 2 4 Withdrawal of bank deposits 495 2,315 Dividends received 84 123 Net cash used in investing activities (13,857) (5,238) PUBLIC JOINT STOCK COMPANY “NATIONAL JOINT STOCK COMPANY “NAFTOGAZ OF UKRAINE” CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2017 In millions of Ukrainian hryvnias Note 2017 2016 (as restated, Note 3) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from borrowings 12,941 4,806 Repayment of borrowings (49,469) (25,641) Interest paid (7,378) (8,711) Profit share and dividends paid 13 (13,264) (1,021) Net cash used in financing activities (57,170) (30,567) Net (decrease)/increase in cash and cash equivalents (426) 11,500 CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR 21,853 9,256 Effect of exchange rates change on cash and cash equivalents 1,666 1,097 CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 12 23,093 21,853 Significant Non-Cash Transactions In millions of Ukrainian hryvnias 2017 2016 Payment for the natural gas acquired by a lending bank 21,850 13,636 Dividends set off with accounts payable 3,242 – |